Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$50,727$50,727$225,000
Remaining term (yrs)24.424.430.0
Secondary amount$0$174,273$0
Funding fee$0$0$0
Note rate2.660%2.660%7.400%
Blended rate3.510%6.988%7.640%
1st payment$235.01$235.01$1,557.85
2nd payment$0.00$1,161.82$0.00
Taxes / mo$208.33$208.33$208.33
Insurance / mo$150.00$150.00$150.00
MI / mo$41.26$41.26$45.00
HOA / mo$0.00$0.00$0.00
Total monthly$634.60$1,796.42$1,961.19
Cash to close$199,273$25,000$25,000