Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$106,925$106,925$373,500
Remaining term (yrs)13.913.930.0
Secondary amount$0$266,575$0
Funding fee$0$0$0
Note rate4.790%4.790%7.400%
Blended rate5.640%7.146%7.640%
1st payment$874.76$874.76$2,586.04
2nd payment$0.00$1,721.63$0.00
Taxes / mo$345.83$345.83$345.83
Insurance / mo$150.00$150.00$150.00
MI / mo$118.24$118.24$74.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,488.83$3,210.46$3,156.57
Cash to close$308,075$41,500$41,500