Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$39,357$39,357$306,000
Remaining term (yrs)27.327.330.0
Secondary amount$0$266,643$0
Funding fee$0$0$0
Note rate6.850%6.850%7.400%
Blended rate7.400%7.705%7.640%
1st payment$265.47$265.47$2,118.68
2nd payment$0.00$1,722.07$0.00
Taxes / mo$283.33$283.33$283.33
Insurance / mo$150.00$150.00$150.00
MI / mo$18.37$18.37$61.20
HOA / mo$0.00$0.00$0.00
Total monthly$717.18$2,439.24$2,613.22
Cash to close$300,643$34,000$34,000