Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$558,461$558,461$701,100
Remaining term (yrs)28.128.130.0
Secondary amount$0$142,639$0
Funding fee$0$0$0
Note rate6.540%6.540%7.400%
Blended rate7.090%7.275%7.640%
1st payment$3,616.53$3,616.53$4,854.27
2nd payment$0.00$950.93$0.00
Taxes / mo$649.17$649.17$649.17
Insurance / mo$216.67$216.67$216.67
MI / mo$261.16$261.16$140.22
HOA / mo$0.00$0.00$0.00
Total monthly$4,743.52$5,694.44$5,860.33
Cash to close$220,539$77,900$77,900