Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$21,367$21,367$557,100
Remaining term (yrs)37.937.930.0
Secondary amount$0$535,733$0
Funding fee$0$0$0
Note rate6.350%6.350%7.320%
Blended rate6.900%7.717%7.560%
1st payment$124.20$124.20$3,826.89
2nd payment$0.00$3,459.94$0.00
Taxes / mo$727.75$727.75$727.75
Insurance / mo$166.67$166.67$166.67
MI / mo$9.90$9.90$111.42
HOA / mo$40.33$40.33$40.33
Total monthly$1,068.85$4,528.79$4,873.06
Cash to close$597,633$61,900$61,900