Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$646,590$646,590$670,950
Remaining term (yrs)25.625.630.0
Secondary amount$0$61,635$0
Funding fee$0$0$0
Note rate4.720%4.720%7.400%
Blended rate5.570%6.119%7.640%
1st payment$3,619.26$3,619.26$4,645.52
2nd payment$0.00$609.93$0.00
Taxes / mo$454.50$454.50$454.50
Insurance / mo$216.67$216.67$216.67
MI / mo$493.16$493.16$134.19
HOA / mo$0.00$0.00$0.00
Total monthly$4,783.58$5,393.51$5,450.88
Cash to close$98,910$37,275$74,550