Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$278,305$278,305$787,500
Remaining term (yrs)25.425.430.0
Secondary amount$0$509,195$0
Funding fee$1,392$1,392$0
Note rate3.550%3.550%7.400%
Blended rate3.550%6.266%7.640%
1st payment$1,380.91$1,380.91$5,452.49
2nd payment$0.00$3,288.55$0.00
Taxes / mo$729.17$729.17$729.17
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$157.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,326.75$5,615.30$6,555.82
Cash to close$596,695$87,500$87,500