Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$260,601$260,601$328,500
Remaining term (yrs)24.924.930.0
Secondary amount$0$67,899$0
Funding fee$1,303$1,303$0
Note rate2.780%2.780%7.320%
Blended rate2.780%4.066%7.560%
1st payment$1,206.18$1,206.18$2,256.57
2nd payment$0.00$509.25$0.00
Taxes / mo$304.17$304.17$304.17
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$65.70
HOA / mo$413.00$413.00$413.00
Total monthly$2,073.35$2,582.60$3,189.43
Cash to close$104,399$36,500$36,500