Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$190,476$190,476$247,410
Remaining term (yrs)25.325.330.0
Secondary amount$0$56,934$0
Funding fee$0$0$0
Note rate3.070%3.070%7.400%
Blended rate3.920%5.089%7.640%
1st payment$900.29$900.29$1,713.02
2nd payment$0.00$427.00$0.00
Taxes / mo$162.83$162.83$162.83
Insurance / mo$150.00$150.00$150.00
MI / mo$149.91$149.91$49.48
HOA / mo$0.00$0.00$0.00
Total monthly$1,363.04$1,790.04$2,075.33
Cash to close$84,424$27,490$27,490