Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$41,100$41,100$675,000
Remaining term (yrs)9.99.930.0
Secondary amount$0$633,900$0
Funding fee$0$0$0
Note rate6.140%6.140%7.400%
Blended rate6.990%7.704%7.640%
1st payment$456.44$456.44$4,673.56
2nd payment$0.00$4,093.94$0.00
Taxes / mo$625.00$625.00$625.00
Insurance / mo$216.67$216.67$216.67
MI / mo$53.13$53.13$135.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,351.23$5,445.17$5,650.23
Cash to close$708,900$75,000$75,000