Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$569,098$569,098$607,500
Remaining term (yrs)29.129.130.0
Secondary amount$0$38,402$0
Funding fee$0$0$0
Note rate6.500%6.500%7.400%
Blended rate7.050%7.173%7.640%
1st payment$3,627.25$3,627.25$4,206.21
2nd payment$0.00$288.01$0.00
Taxes / mo$288.00$288.00$288.00
Insurance / mo$166.67$166.67$166.67
MI / mo$263.02$263.02$121.50
HOA / mo$23.75$23.75$23.75
Total monthly$4,368.69$4,656.70$4,806.12
Cash to close$105,902$67,500$67,500