Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$135,622$135,622$368,100
Remaining term (yrs)22.522.530.0
Secondary amount$0$232,478$0
Funding fee$678$678$0
Note rate4.280%4.280%7.400%
Blended rate4.280%6.472%7.640%
1st payment$779.80$779.80$2,548.65
2nd payment$0.00$1,501.42$0.00
Taxes / mo$140.50$140.50$140.50
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$73.62
HOA / mo$20.83$20.83$20.83
Total monthly$1,091.13$2,592.55$2,933.60
Cash to close$273,378$40,900$40,900