Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$139,224$139,224$539,100
Remaining term (yrs)19.419.430.0
Secondary amount$0$399,876$0
Funding fee$0$0$0
Note rate3.620%3.620%7.320%
Blended rate4.470%6.903%7.560%
1st payment$827.90$827.90$3,703.24
2nd payment$0.00$2,582.53$0.00
Taxes / mo$298.67$298.67$298.67
Insurance / mo$166.67$166.67$166.67
MI / mo$128.67$128.67$107.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,421.90$4,004.44$4,276.40
Cash to close$459,776$59,900$59,900