Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$219,260$219,260$287,910
Remaining term (yrs)24.424.430.0
Secondary amount$0$68,650$0
Funding fee$0$0$0
Note rate2.810%2.810%7.400%
Blended rate3.660%4.933%7.640%
1st payment$1,030.13$1,030.13$1,993.43
2nd payment$0.00$514.87$0.00
Taxes / mo$353.25$353.25$353.25
Insurance / mo$150.00$150.00$150.00
MI / mo$177.35$177.35$57.58
HOA / mo$125.00$125.00$125.00
Total monthly$1,835.74$2,350.61$2,679.26
Cash to close$100,640$31,990$31,990