Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$3,771,070$629,550
Remaining term (yrs)28.930.0
Secondary amount$0$0
Funding fee$0$0
Note rate6.500%7.400%
Blended rate7.050%7.640%
1st payment$24,081.79$4,358.88
2nd payment$0.00$0.00
Taxes / mo$119.36$119.36
Insurance / mo$166.67$166.67
MI / mo$1,746.25$125.91
HOA / mo$140.00$140.00
Total monthly$26,254.07$4,910.81
Cash to close$0$69,950