Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$199,971$199,971$292,500
Remaining term (yrs)24.624.630.0
Secondary amount$0$92,529$0
Funding fee$0$0$0
Note rate3.060%3.060%7.320%
Blended rate3.910%5.520%7.560%
1st payment$960.96$960.96$2,009.27
2nd payment$0.00$693.97$0.00
Taxes / mo$148.71$148.71$148.71
Insurance / mo$150.00$150.00$150.00
MI / mo$160.22$160.22$58.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,419.89$2,113.86$2,366.48
Cash to close$125,029$32,500$32,500