Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$452,260$452,260$486,000
Remaining term (yrs)26.626.630.0
Secondary amount$0$33,740$0
Funding fee$0$0$0
Note rate6.320%6.320%7.400%
Blended rate6.870%7.018%7.640%
1st payment$2,923.40$2,923.40$3,364.97
2nd payment$0.00$253.05$0.00
Taxes / mo$450.00$450.00$450.00
Insurance / mo$166.67$166.67$166.67
MI / mo$216.02$216.02$97.20
HOA / mo$0.00$0.00$0.00
Total monthly$3,756.09$4,009.13$4,078.83
Cash to close$87,740$54,000$54,000