Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$12,938$12,938$445,500
Remaining term (yrs)24.224.230.0
Secondary amount$0$432,562$0
Funding fee$0$0$0
Note rate7.630%7.630%7.400%
Blended rate8.180%7.762%7.640%
1st payment$97.60$97.60$3,084.55
2nd payment$0.00$2,793.63$0.00
Taxes / mo$412.50$412.50$412.50
Insurance / mo$166.67$166.67$166.67
MI / mo$6.13$6.13$89.10
HOA / mo$0.00$0.00$0.00
Total monthly$682.90$3,476.53$3,752.82
Cash to close$482,062$49,500$49,500