Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$514,125$514,125$1,025,100
Remaining term (yrs)26.726.730.0
Secondary amount$0$510,975$0
Funding fee$0$0$0
Note rate6.570%6.570%7.400%
Blended rate7.120%7.434%7.640%
1st payment$3,401.05$3,401.05$7,097.59
2nd payment$0.00$3,300.05$0.00
Taxes / mo$645.58$645.58$645.58
Insurance / mo$216.67$216.67$216.67
MI / mo$244.84$244.84$205.02
HOA / mo$190.00$190.00$190.00
Total monthly$4,698.14$7,998.19$8,354.86
Cash to close$624,875$113,900$113,900