Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$333,023$333,023$396,000
Remaining term (yrs)24.424.430.0
Secondary amount$0$62,977$0
Funding fee$0$0$0
Note rate2.730%2.730%7.320%
Blended rate3.580%4.442%7.560%
1st payment$1,554.70$1,554.70$2,720.25
2nd payment$0.00$472.32$0.00
Taxes / mo$366.67$366.67$366.67
Insurance / mo$150.00$150.00$150.00
MI / mo$270.46$270.46$79.20
HOA / mo$0.00$0.00$0.00
Total monthly$2,341.83$2,814.15$3,316.11
Cash to close$106,977$44,000$44,000