Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$312,154$312,154$333,000
Remaining term (yrs)26.726.730.0
Secondary amount$0$39,346$0
Funding fee$0$0$0
Note rate6.710%6.710%7.400%
Blended rate7.260%7.777%7.640%
1st payment$2,092.99$2,092.99$2,305.62
2nd payment$0.00$389.36$0.00
Taxes / mo$308.33$308.33$308.33
Insurance / mo$150.00$150.00$150.00
MI / mo$148.51$148.51$66.60
HOA / mo$0.00$0.00$0.00
Total monthly$2,699.84$3,089.19$2,830.56
Cash to close$57,846$18,500$37,000