Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$316,675$316,675$346,410
Remaining term (yrs)24.924.930.0
Secondary amount$0$29,735$0
Funding fee$0$0$0
Note rate2.840%2.840%7.400%
Blended rate3.690%4.146%7.640%
1st payment$1,472.12$1,472.12$2,398.47
2nd payment$0.00$223.01$0.00
Taxes / mo$617.02$617.02$617.02
Insurance / mo$150.00$150.00$150.00
MI / mo$252.47$252.47$69.28
HOA / mo$0.00$0.00$0.00
Total monthly$2,491.61$2,714.62$3,234.77
Cash to close$68,225$38,490$38,490