Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$220,141$220,141$265,410
Remaining term (yrs)20.920.930.0
Secondary amount$0$45,269$0
Funding fee$0$0$0
Note rate3.970%3.970%7.320%
Blended rate4.820%5.533%7.560%
1st payment$1,289.11$1,289.11$1,823.18
2nd payment$0.00$339.52$0.00
Taxes / mo$457.40$457.40$457.40
Insurance / mo$150.00$150.00$150.00
MI / mo$191.96$191.96$53.08
HOA / mo$0.00$0.00$0.00
Total monthly$2,088.48$2,427.99$2,483.67
Cash to close$74,759$29,490$29,490