Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$169,844$169,844$238,500
Remaining term (yrs)21.621.630.0
Secondary amount$0$68,656$0
Funding fee$0$0$0
Note rate4.560%4.560%7.320%
Blended rate5.410%6.443%7.560%
1st payment$1,027.08$1,027.08$1,638.33
2nd payment$0.00$514.92$0.00
Taxes / mo$472.33$472.33$472.33
Insurance / mo$150.00$150.00$150.00
MI / mo$142.58$142.58$47.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,791.99$2,306.91$2,308.36
Cash to close$95,156$26,500$26,500