Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$125,305$125,305$243,000
Remaining term (yrs)19.219.230.0
Secondary amount$0$117,695$0
Funding fee$0$0$0
Note rate3.940%3.940%7.320%
Blended rate4.790%6.345%7.560%
1st payment$772.53$772.53$1,669.24
2nd payment$0.00$784.64$0.00
Taxes / mo$234.00$234.00$234.00
Insurance / mo$150.00$150.00$150.00
MI / mo$115.45$115.45$48.60
HOA / mo$415.00$415.00$415.00
Total monthly$1,686.98$2,471.62$2,516.84
Cash to close$144,695$27,000$27,000