Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$12,175$12,175$342,000
Remaining term (yrs)28.928.930.0
Secondary amount$0$329,825$0
Funding fee$0$0$0
Note rate6.260%6.260%7.400%
Blended rate6.810%7.717%7.640%
1st payment$75.93$75.93$2,367.94
2nd payment$0.00$2,130.12$0.00
Taxes / mo$379.67$379.67$379.67
Insurance / mo$150.00$150.00$150.00
MI / mo$5.65$5.65$68.40
HOA / mo$0.00$0.00$0.00
Total monthly$611.24$2,741.36$2,966.01
Cash to close$367,825$38,000$38,000