Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$420,366$420,366$499,410
Remaining term (yrs)29.029.030.0
Secondary amount$0$79,044$0
Funding fee$0$0$0
Note rate6.500%6.500%7.320%
Blended rate7.050%7.359%7.560%
1st payment$2,681.85$2,681.85$3,430.60
2nd payment$0.00$592.83$0.00
Taxes / mo$352.83$352.83$352.83
Insurance / mo$166.67$166.67$166.67
MI / mo$194.47$194.47$99.88
HOA / mo$0.00$0.00$0.00
Total monthly$3,395.82$3,988.64$4,049.98
Cash to close$134,534$55,490$55,490