Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$112,765$112,765$323,999
Remaining term (yrs)17.017.030.0
Secondary amount$0$211,234$0
Funding fee$0$0$0
Note rate4.250%4.250%7.400%
Blended rate5.100%6.828%7.640%
1st payment$772.08$772.08$2,243.30
2nd payment$0.00$1,364.22$0.00
Taxes / mo$285.00$285.00$285.00
Insurance / mo$150.00$150.00$150.00
MI / mo$111.17$111.17$64.80
HOA / mo$0.00$0.00$0.00
Total monthly$1,318.26$2,682.48$2,743.10
Cash to close$247,234$36,000$36,000