Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$273,617$273,617$297,000
Remaining term (yrs)27.927.930.0
Secondary amount$0$39,883$0
Funding fee$0$0$0
Note rate6.730%6.730%7.400%
Blended rate7.280%7.865%7.640%
1st payment$1,811.14$1,811.14$2,056.37
2nd payment$0.00$394.67$0.00
Taxes / mo$287.25$287.25$287.25
Insurance / mo$150.00$150.00$150.00
MI / mo$128.25$128.25$59.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,376.63$2,771.31$2,553.02
Cash to close$56,383$16,500$33,000