Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$303,209$303,209$488,160
Remaining term (yrs)23.923.930.0
Secondary amount$0$184,951$0
Funding fee$0$0$0
Note rate3.030%3.030%7.400%
Blended rate3.880%5.441%7.640%
1st payment$1,479.38$1,479.38$3,379.92
2nd payment$0.00$1,233.01$0.00
Taxes / mo$451.55$451.55$451.55
Insurance / mo$166.67$166.67$166.67
MI / mo$247.60$247.60$97.63
HOA / mo$0.00$0.00$0.00
Total monthly$2,345.20$3,578.20$4,095.77
Cash to close$239,191$54,240$54,240