Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$127,186$127,186$247,410
Remaining term (yrs)19.519.530.0
Secondary amount$0$120,224$0
Funding fee$0$0$0
Note rate3.660%3.660%7.400%
Blended rate4.510%6.206%7.640%
1st payment$756.74$756.74$1,713.02
2nd payment$0.00$801.49$0.00
Taxes / mo$309.26$309.26$309.26
Insurance / mo$150.00$150.00$150.00
MI / mo$117.03$117.03$49.48
HOA / mo$0.00$0.00$0.00
Total monthly$1,333.04$2,134.53$2,221.76
Cash to close$147,714$27,490$27,490