Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$511,168$511,168$508,500
Remaining term (yrs)25.625.630.0
Secondary amount$0$25,582$0
Funding fee$2,556$2,556$0
Note rate4.980%4.980%7.320%
Blended rate4.980%5.309%7.560%
1st payment$2,938.65$2,938.65$3,493.04
2nd payment$0.00$253.15$0.00
Taxes / mo$489.50$489.50$489.50
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$101.70
HOA / mo$74.00$74.00$74.00
Total monthly$3,668.82$3,921.97$4,324.91
Cash to close$53,832$28,250$56,500