Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$122,809$122,809$234,000
Remaining term (yrs)23.023.030.0
Secondary amount$0$111,191$0
Funding fee$0$0$0
Note rate3.610%3.610%7.320%
Blended rate4.460%6.142%7.560%
1st payment$652.56$652.56$1,607.42
2nd payment$0.00$741.27$0.00
Taxes / mo$262.83$262.83$262.83
Insurance / mo$150.00$150.00$150.00
MI / mo$101.54$101.54$46.80
HOA / mo$0.00$0.00$0.00
Total monthly$1,166.94$1,908.21$2,067.05
Cash to close$137,191$26,000$26,000