Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$63,014$63,014$203,400
Remaining term (yrs)28.428.430.0
Secondary amount$0$140,386$0
Funding fee$0$0$0
Note rate6.760%6.760%7.320%
Blended rate7.310%7.786%7.560%
1st payment$415.48$415.48$1,397.22
2nd payment$0.00$935.91$0.00
Taxes / mo$220.83$220.83$220.83
Insurance / mo$150.00$150.00$150.00
MI / mo$29.33$29.33$40.68
HOA / mo$300.00$300.00$300.00
Total monthly$1,115.64$2,051.55$2,108.73
Cash to close$162,986$22,600$22,600