Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$255,715$255,715$297,000
Remaining term (yrs)27.927.930.0
Secondary amount$0$41,285$0
Funding fee$1,279$1,279$0
Note rate6.730%6.730%7.400%
Blended rate6.730%7.046%7.640%
1st payment$1,692.63$1,692.63$2,056.37
2nd payment$0.00$309.64$0.00
Taxes / mo$315.83$315.83$315.83
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$59.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,158.47$2,468.11$2,581.60
Cash to close$74,285$33,000$33,000