Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$180,625$180,625$234,000
Remaining term (yrs)27.227.230.0
Secondary amount$0$53,375$0
Funding fee$0$0$0
Note rate7.440%7.440%7.320%
Blended rate7.990%8.220%7.560%
1st payment$1,289.72$1,289.72$1,607.42
2nd payment$0.00$400.31$0.00
Taxes / mo$167.67$167.67$167.67
Insurance / mo$150.00$150.00$150.00
MI / mo$85.04$85.04$46.80
HOA / mo$0.00$0.00$0.00
Total monthly$1,692.42$2,092.73$1,971.88
Cash to close$79,375$26,000$26,000