Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$258,580$258,580$476,910
Remaining term (yrs)24.024.030.0
Secondary amount$0$218,330$0
Funding fee$0$0$0
Note rate2.860%2.860%7.320%
Blended rate3.710%5.560%7.560%
1st payment$1,236.03$1,236.03$3,276.04
2nd payment$0.00$1,410.05$0.00
Taxes / mo$601.83$601.83$601.83
Insurance / mo$166.67$166.67$166.67
MI / mo$211.43$211.43$95.38
HOA / mo$0.00$0.00$0.00
Total monthly$2,215.97$3,626.01$4,139.92
Cash to close$271,320$52,990$52,990