Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$323,300$323,300$449,910
Remaining term (yrs)23.923.930.0
Secondary amount$0$126,610$0
Funding fee$0$0$0
Note rate2.980%2.980%7.400%
Blended rate3.830%5.003%7.640%
1st payment$1,569.05$1,569.05$3,115.09
2nd payment$0.00$844.07$0.00
Taxes / mo$416.58$416.58$416.58
Insurance / mo$166.67$166.67$166.67
MI / mo$264.29$264.29$89.98
HOA / mo$0.00$0.00$0.00
Total monthly$2,416.60$3,260.66$3,788.32
Cash to close$176,600$49,990$49,990