Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$165,004$165,004$207,000
Remaining term (yrs)25.225.230.0
Secondary amount$0$41,996$0
Funding fee$0$0$0
Note rate3.110%3.110%7.320%
Blended rate3.960%4.983%7.560%
1st payment$785.05$785.05$1,421.95
2nd payment$0.00$314.97$0.00
Taxes / mo$191.67$191.67$191.67
Insurance / mo$150.00$150.00$150.00
MI / mo$130.06$130.06$41.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,256.78$1,571.75$1,805.01
Cash to close$64,996$23,000$23,000