Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$140,458$140,458$267,300
Remaining term (yrs)24.824.830.0
Secondary amount$0$126,842$0
Funding fee$0$0$0
Note rate2.870%2.870%7.400%
Blended rate3.720%5.751%7.640%
1st payment$658.11$658.11$1,850.73
2nd payment$0.00$845.62$0.00
Taxes / mo$209.62$209.62$209.62
Insurance / mo$150.00$150.00$150.00
MI / mo$112.43$112.43$53.46
HOA / mo$0.00$0.00$0.00
Total monthly$1,130.16$1,975.78$2,263.81
Cash to close$156,542$29,700$29,700