Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$398,038$398,038$441,000
Remaining term (yrs)28.828.830.0
Secondary amount$0$42,962$0
Funding fee$0$0$0
Note rate6.500%6.500%7.320%
Blended rate7.050%7.240%7.560%
1st payment$2,546.79$2,546.79$3,029.36
2nd payment$0.00$322.22$0.00
Taxes / mo$396.83$396.83$396.83
Insurance / mo$166.67$166.67$166.67
MI / mo$184.68$184.68$88.20
HOA / mo$65.00$65.00$65.00
Total monthly$3,359.97$3,682.19$3,746.06
Cash to close$91,962$49,000$49,000