Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$226,668$226,668$607,500
Remaining term (yrs)23.923.930.0
Secondary amount$0$380,832$0
Funding fee$1,133$1,133$0
Note rate2.900%2.900%7.320%
Blended rate2.900%5.940%7.560%
1st payment$1,090.74$1,090.74$4,173.10
2nd payment$0.00$2,459.54$0.00
Taxes / mo$421.92$421.92$421.92
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$121.50
HOA / mo$83.33$83.33$83.33
Total monthly$1,762.66$4,222.20$4,966.52
Cash to close$448,332$67,500$67,500