Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$422,906$422,906$900,000
Remaining term (yrs)24.024.030.0
Secondary amount$0$477,094$0
Funding fee$2,115$2,115$0
Note rate2.500%2.500%7.320%
Blended rate2.500%5.283%7.560%
1st payment$1,944.39$1,944.39$6,182.38
2nd payment$0.00$3,081.23$0.00
Taxes / mo$235.33$235.33$235.33
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$180.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,396.39$5,477.62$6,814.38
Cash to close$577,094$100,000$100,000