Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$934,587$934,587$989,100
Remaining term (yrs)28.128.130.0
Secondary amount$0$54,513$0
Funding fee$0$0$0
Note rate6.200%6.200%7.320%
Blended rate6.750%6.874%7.560%
1st payment$5,847.99$5,847.99$6,794.43
2nd payment$0.00$408.85$0.00
Taxes / mo$915.83$915.83$915.83
Insurance / mo$216.67$216.67$216.67
MI / mo$437.63$437.63$197.82
HOA / mo$0.00$0.00$0.00
Total monthly$7,418.12$7,826.97$8,124.75
Cash to close$164,413$109,900$109,900