Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$225,222$225,222$427,500
Remaining term (yrs)11.911.930.0
Secondary amount$0$202,278$0
Funding fee$1,126$1,126$0
Note rate5.760%5.760%7.400%
Blended rate5.760%6.702%7.640%
1st payment$2,169.96$2,169.96$2,959.92
2nd payment$0.00$1,306.38$0.00
Taxes / mo$395.83$395.83$395.83
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$85.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,732.46$4,038.84$3,607.92
Cash to close$249,778$47,500$47,500