Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$14,564$14,564$380,700
Remaining term (yrs)22.022.030.0
Secondary amount$0$366,136$0
Funding fee$0$0$0
Note rate2.900%2.900%7.400%
Blended rate3.750%7.597%7.640%
1st payment$74.29$74.29$2,635.89
2nd payment$0.00$2,364.63$0.00
Taxes / mo$229.25$229.25$229.25
Insurance / mo$150.00$150.00$150.00
MI / mo$12.10$12.10$76.14
HOA / mo$70.00$70.00$70.00
Total monthly$535.64$2,900.26$3,161.28
Cash to close$408,436$42,300$42,300