Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$70,276$70,276$311,400
Remaining term (yrs)8.28.230.0
Secondary amount$0$241,124$0
Funding fee$0$0$0
Note rate5.680%5.680%7.400%
Blended rate6.530%7.475%7.640%
1st payment$883.79$883.79$2,156.07
2nd payment$0.00$1,557.26$0.00
Taxes / mo$116.08$116.08$116.08
Insurance / mo$150.00$150.00$150.00
MI / mo$108.10$108.10$62.28
HOA / mo$0.00$0.00$0.00
Total monthly$1,257.97$2,815.22$2,484.43
Cash to close$275,724$34,600$34,600