Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$249,766$249,766$405,000
Remaining term (yrs)26.226.230.0
Secondary amount$0$155,234$0
Funding fee$0$0$0
Note rate6.490%6.490%7.400%
Blended rate7.340%7.593%7.640%
1st payment$1,651.12$1,651.12$2,804.14
2nd payment$0.00$1,034.89$0.00
Taxes / mo$375.00$375.00$375.00
Insurance / mo$150.00$150.00$150.00
MI / mo$185.23$185.23$81.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,361.35$3,396.24$3,410.14
Cash to close$200,234$45,000$45,000