Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$759,770$759,770$1,057,500
Remaining term (yrs)29.329.330.0
Secondary amount$0$297,730$0
Funding fee$3,799$3,799$0
Note rate6.180%6.180%7.400%
Blended rate6.180%6.622%7.640%
1st payment$4,675.46$4,675.46$7,321.92
2nd payment$0.00$1,922.84$0.00
Taxes / mo$343.58$343.58$343.58
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$211.50
HOA / mo$154.17$154.17$154.17
Total monthly$5,389.88$7,312.73$8,247.84
Cash to close$415,230$117,500$117,500