Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$446,323$446,323$449,999
Remaining term (yrs)26.626.630.0
Secondary amount$0$28,676$0
Funding fee$0$0$0
Note rate6.320%6.320%7.400%
Blended rate6.870%7.172%7.640%
1st payment$2,885.03$2,885.03$3,115.70
2nd payment$0.00$283.77$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$213.18$213.18$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$3,681.54$3,965.31$3,789.04
Cash to close$53,676$25,000$50,000